Month 1
September 21st, 2026
- Principal payment
- Interest payment
- Monthly repayment
- Remaining balance
Purchase option for 2 Bedroom Apartment 2 Bedroom Apartment in Karsana, Abuja
Important details about the Rent To Own Plan
Repayment Schedule for the payment of Rent To Own Plan
September 21st, 2026
October 21st, 2026
November 21st, 2026
December 21st, 2026
January 21st, 2027
February 21st, 2027
March 21st, 2027
April 21st, 2027
May 21st, 2027
June 21st, 2027
July 21st, 2027
August 21st, 2027
| S/N | Month | Monthly Principal Payment | Monthly Interest Payment | Monthly Repayment | Remaining Balance |
|---|---|---|---|---|---|
| 1 | September 21st, 2026 | ₦1,321,987.39 | ₦198,041.67 | ₦1,520,029.06 | ₦32,628,012.61 |
| 2 | October 21st, 2026 | ₦1,329,698.99 | ₦190,330.07 | ₦1,520,029.06 | ₦31,298,313.62 |
| 3 | November 21st, 2026 | ₦1,337,455.56 | ₦182,573.50 | ₦1,520,029.06 | ₦29,960,858.05 |
| 4 | December 21st, 2026 | ₦1,345,257.39 | ₦174,771.67 | ₦1,520,029.06 | ₦28,615,600.67 |
| 5 | January 21st, 2027 | ₦1,353,104.72 | ₦166,924.34 | ₦1,520,029.06 | ₦27,262,495.94 |
| 6 | February 21st, 2027 | ₦1,360,997.83 | ₦159,031.23 | ₦1,520,029.06 | ₦25,901,498.11 |
| 7 | March 21st, 2027 | ₦1,368,936.99 | ₦151,092.07 | ₦1,520,029.06 | ₦24,532,561.12 |
| 8 | April 21st, 2027 | ₦1,376,922.45 | ₦143,106.61 | ₦1,520,029.06 | ₦23,155,638.67 |
| 9 | May 21st, 2027 | ₦1,384,954.50 | ₦135,074.56 | ₦1,520,029.06 | ₦21,770,684.16 |
| 10 | June 21st, 2027 | ₦1,393,033.40 | ₦126,995.66 | ₦1,520,029.06 | ₦20,377,650.76 |
| 11 | July 21st, 2027 | ₦1,401,159.43 | ₦118,869.63 | ₦1,520,029.06 | ₦18,976,491.33 |
| 12 | August 21st, 2027 | ₦1,409,332.86 | ₦110,696.20 | ₦1,520,029.06 | ₦17,567,158.47 |
| 13 | September 21st, 2027 | ₦1,417,553.97 | ₦102,475.09 | ₦1,520,029.06 | ₦16,149,604.50 |
| 14 | October 21st, 2027 | ₦1,425,823.03 | ₦94,206.03 | ₦1,520,029.06 | ₦14,723,781.47 |
| 15 | November 21st, 2027 | ₦1,434,140.34 | ₦85,888.73 | ₦1,520,029.06 | ₦13,289,641.13 |
| 16 | December 21st, 2027 | ₦1,442,506.15 | ₦77,522.91 | ₦1,520,029.06 | ₦11,847,134.98 |
| 17 | January 21st, 2028 | ₦1,450,920.77 | ₦69,108.29 | ₦1,520,029.06 | ₦10,396,214.20 |
| 18 | February 21st, 2028 | ₦1,459,384.48 | ₦60,644.58 | ₦1,520,029.06 | ₦8,936,829.73 |
| 19 | March 21st, 2028 | ₦1,467,897.55 | ₦52,131.51 | ₦1,520,029.06 | ₦7,468,932.17 |
| 20 | April 21st, 2028 | ₦1,476,460.29 | ₦43,568.77 | ₦1,520,029.06 | ₦5,992,471.88 |
| 21 | May 21st, 2028 | ₦1,485,072.97 | ₦34,956.09 | ₦1,520,029.06 | ₦4,507,398.91 |
| 22 | June 21st, 2028 | ₦1,493,735.90 | ₦26,293.16 | ₦1,520,029.06 | ₦3,013,663.01 |
| 23 | July 21st, 2028 | ₦1,502,449.36 | ₦17,579.70 | ₦1,520,029.06 | ₦1,511,213.65 |
| 24 | August 21st, 2028 | ₦1,511,213.65 | ₦8,815.41 | ₦1,520,029.06 | ₦0 |
Showing 1 to 24 of 30 entries
These are the different levels of finishing which the 2 Bedroom Apartment can be purchased using the Rent To Own Plan and the various prices on each finishing level.
How the Rent To Own Plan works on Giddaa
Step 1
Register as an NHF contributor and make monthly contributions through the FMBN Internet Banking portal.
Performed by You
Step 2
After 6 months of contributions (for new contributors), choose a home available on Giddaa under the Rent-to-Own plan, inspect it, and apply by submitting your documents for prequalification.
Performed by You with support from Giddaa
Step 3
Your application is submitted directly to the FMBN Zonal Office for document checks, processing, and approval.
Performed by Federal Mortgage Bank of Nigeria (FMBN)
Step 4
If approved, FMBN issues an offer letter, and once you accept, you move into the home and start your Rent-to-Own journey.
Performed by You
Your affordability for the Rent To Own Plan
We’ll compare this plan’s monthly payment with your income details and show you a clear estimate.
The documents you need to submit when applying for Rent To Own Plan
This plan does not require any documents.